Result
A B C D E F G H I J K L M N O P Q R S T U V W X Y 1Financial Statement Main Sub Detailed Sub 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2016V 2017V 2018V 2019V 2020V 2021V 2022V 2023V 2024V 2025V 2026V 2(1) Balance Sheet [1-1] Non Current Assets Fixed assets 14 11 6 47 44 49 5 99 65 33 122 5% 5% 3% 18% 15% 25% 2% 20% -11% 8% 55% 3(1) Balance Sheet [1-1] Non Current Assets Investments available for sale 1 30 33 39 29 7 7 11 5 66 111 0% 13% 15% 15% 10% 4% 2% 2% -1% 17% 50% 4(1) Balance Sheet [1-1] Non Current Assets intangible assets 34 26 17 3 46 13 23 3 -55 99 100 12% 12% 8% 1% 15% 7% 8% 1% 9% 25% 45% 5(1) Balance Sheet [1-1] Non Current Assets Deferred tax assets 51 43 25 16 40 8 31 49 -115 132 89 18% 19% 11% 6% 13% 4% 10% 10% 19% 33% 40% 6(1) Balance Sheet [6-1] Balance Sheet Totals Total non-current assets 100 110 81 105 159 77 41 33 -175 165 78 36% 49% 36% 41% 53% 39% 14% 7% 29% 42% 35% 7(1) Balance Sheet [2-1] Current Assets Inventory 37 48 45 42 52 31 14 42 -235 198 67 13% 21% 20% 16% 17% 16% 5% 8% 39% 50% 30% 8(1) Balance Sheet [2-1] Current Assets Cash and the like 36 2 22 38 10 50 8 66 -295 231 56 13% 1% 10% 15% 3% 25% 3% 13% 50% 58% 25% 9(1) Balance Sheet [2-1] Current Assets Work in progress 32 24 5 35 41 4 55 999 -355 264 45 12% 11% 2% 14% 14% 2% 18% 200% 60% 67% 20% 10(1) Balance Sheet [2-1] Current Assets Client 20 28 19 21 15 9 33 666 -415 297 34 7% 13% 8% 8% 5% 5% 11% 133% 70% 75% 15% 11(1) Balance Sheet [2-1] Current Assets Prepaid expenses and other debit balances 53 12 54 18 23 27 44 777 -475 330 23 19% 5% 24% 7% 8% 14% 15% 155% 80% 83% 10% 12(1) Balance Sheet [6-1] Balance Sheet Totals Total current assets 178 114 145 154 141 121 50 111 -535 363 11 64% 51% 64% 59% 47% 61% 17% 22% 90% 92% 5% 13(1) Balance Sheet [6-1] Balance Sheet Totals total assets 278 224 226 259 300 198 300 500 -595 396 222 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100%






Bookmarks