Distribute Debt Across Time Period Split A Number Based On Another Split Ratio

Ineed help please

https://www.youtube.com/channel/UCnxwq2aGJRbjOo_MO54oaHA
https://www.youtube.com/watch?v=UywjKEMjSp0&lc=UgxIySxHPqM1RxtVqoR4AaABAg. 9edGvmwOLq99eekDyfS0CD
https://www.youtube.com/watch?v=UywjKEMjSp0&lc=UgxIySxHPqM1RxtVqoR4AaABAg. 9edGvmwOLq99eevG7txd2c
https://www.youtube.com/watch?v=SIDLFRkUEIo&lc=UgzTF5vvB67Zbfs9qvx4AaABAg
https://www.youtube.com/watch?v=9P6r7DLS77Q&lc=UgzytUUVRyw9U55-6M54AaABAg
https://www.youtube.com/watch?v=9P6r7DLS77Q&lc=UgzCoa6tOVIBxRDDDbN4AaABAg
https://www.youtube.com/watch?v=9P6r7DLS77Q&lc=UgyriWOelbVnw4FHWT54AaABAg. 9dPo-OdLmZ09dc21kigjmr
https://www.youtube.com/watch?v=363wd2EtQZ0&lc=UgzDQfo5rJqyVwvv2r54AaABAg
https://www.youtube.com/watch?v=363wd2EtQZ0&lc=UgzHTSka7YppBdmUooV4AaABAg. 9cXui6zzkz09cZttH_-2Gf
https://www.youtube.com/watch?v=tPRv-ATUBe4&lc=UgxhXnQ-mWYhrHWuM354AaABAg.9bepnegjnRu9iMmBDtf4m1
https://www.youtube.com/watch?v=tPRv-ATUBe4&lc=UgxFIZ858qf7w_uA9bd4AaABAg.9dKpEpUk3YT9d VEGnka6yj
https://www.youtube.com/watch?v=tPRv-ATUBe4&lc=Ugz8oC8iGd6-SPhpaQZ4AaABAg.9bhRt-kPXri9brzh_99JF9
https://www.youtube.com/watch?v=tPRv-ATUBe4&lc=Ugz8oC8iGd6-SPhpaQZ4AaABAg.9bhRt-kPXri9bsrQIgXb3L
https://www.youtube.com/watch?v=tPRv-ATUBe4&lc=UgzFkoI0n_BxwnwVMcZ4AaABAg
https://www.youtube.com/watch?v=tPRv-ATUBe4&lc=UgxwJDkFskrMW8EpcXt4AaABAg.9bmKMz5-Z1g9bmx0REIz41
https://www.youtube.com/watch?v=tPRv-ATUBe4&lc=UgxhXnQ-mWYhrHWuM354AaABAg.9bepnegjnRu9bmyko2YUvQ
https://www.youtube.com/watch?v=tPRv-ATUBe4&lc=UgxwJDkFskrMW8EpcXt4AaABAg.9bmKMz5-Z1g9bmzpPqfLRD
https://www.youtube.com/watch?v=tPRv-ATUBe4&lc=UgzZwbV_Y_7UFzHwNBh4AaABAg.9dKb0Vc7MOB9d VK8si3ont
https://www.youtube.com/watch?v=tPRv-ATUBe4&lc=Ugx6Ec_r4kb9EYOVgIt4AaABAg.9dOW613fb8V9d VIJECZIdC
https://www.youtube.com/watch?v=tPRv-ATUBe4&lc=UgwBho9tBLQ4nPVdYqd4AaABAg.9fWvoBWY3Da9g 9cLjhPiaz
https://www.youtube.com/watch?v=tPRv-ATUBe4&lc=UgzZy1NAMBx5Uv4U2cJ4AaABAg.9f0XX-_JaGp9g9bYLMZiIy
https://www.youtube.com/watch?v=tPRv-ATUBe4&lc=UgyL-xp8IiiahmQ12kJ4AaABAg.9f7xHCpAEx29g9asFhVFfT
https://www.youtube.com/watch?v=tPRv-ATUBe4&lc=UgxRxyFNNp3WHTzuiJJ4AaABAg.9fFR6ECmXk69g 9afNBcS4Z
https://www.youtube.com/watch?v=tPRv-ATUBe4&lc=UgwsdMh0FGDfvA249_B4AaABAg.9fLR6FHCIVI9g 9aLlUyzog
https://www.youtube.com/watch?v=tPRv-ATUBe4&lc=UgwBho9tBLQ4nPVdYqd4AaABAg.9fWvoBWY3Da9g 9_4422NzK
https://www.youtube.com/watch?v=tPRv-ATUBe4&lc=Ugwyy8JXr56HJ8m_od94AaABAg.9gSFgqqJQNV9g TXco41b5l
https://www.youtube.com/watch?v=tPRv-ATUBe4&lc=UgyS8stMz5B9NrpPrbR4AaABAg.9gOjiS0rs8l9g TYl6RldpA
https://www.youtube.com/watch?v=tPRv-ATUBe4&lc=UgyS8stMz5B9NrpPrbR4AaABAg.9gOjiS0rs8l9g TfhAWU9ju
https://www.youtube.com/watch?v=tPRv-ATUBe4&lc=UgyS8stMz5B9NrpPrbR4AaABAg.9gOjiS0rs8l9g TfuYQGmUa
https://www.youtube.com/watch?v=tPRv-ATUBe4&lc=UgyS8stMz5B9NrpPrbR4AaABAg.9gOjiS0rs8l9g Tg3AmMPUc
https://www.youtube.com/watch?v=tPRv-ATUBe4&lc=UgyS8stMz5B9NrpPrbR4AaABAg.9gOjiS0rs8l9g TgEqh5wdo
https://www.youtube.com/watch?v=tPRv-ATUBe4&lc=UgxmUK0S_aZVZWz8-gt4AaABAg.9gLc3DfWfHl9gTZ3y6fL1H
https://www.youtube.com/watch?v=tPRv-ATUBe4&lc=UgzZloYeY2wQr7-xTOh4AaABAg.9gB2bbbs9mB9gTZUkNYI8e
https://www.youtube.com/watch?v=tPRv-ATUBe4&lc=UgzlM96nGEhW9J1Gpgd4AaABAg.9fmOFVcXZh49g T_8CYeQgz
https://www.youtube.com/channel/UCnxwq2aGJRbjOo_MO54oaHA

mahmoud-lee, welcome to ExcelFox community

Can you please clarify exactly what you want to achieve?

If I understand what you want correctly, put this formula in cell D5 and copy it across to H5...

=IF($C5>SUM(D4:$H4),D4,MAX(0,D4+$C5-SUM(D4:$H4)))

Yes Mr Rick
This is close to what I want, but for the distribution of reference is the row (d3)

Yes Mr Rick
This is close to what I want, but for the distribution of reference is the row (d3)

very , very good thanks alot mr:rick